Key facts

Asking price: $1,200,000
Price per sqft: $333/sqft
Vs. city median: Above the median asking price in Las Vegas
Location: Las Vegas, NV
Listed: Oct 26, 2026
Last checked: Oct 31, 2026
Strategies: 2 strategies match. Log in to see which
Signals: 1 strength

Get new detached house listings in Las Vegas by email

Free, and you can stop any time.

Get free alerts

Description

This 5-bedroom, 5-bathroom detached house in Las Vegas, NV is listed at $1,200,000 ($333/sqft). That is above the median asking price in Las Vegas. It was listed on Oct 26, 2026 and was last checked on Oct 31, 2026. Our analysis of the listing found 2 matching investment strategies, plus 1 strength.

Opportunity Analysis

Deal score

Score out of 10, who it suits, flip margin, price vs area median, cash flow and negotiation room

Already have an account? Log in

Signals found in this listing's description

Detected automatically from the wording of the listing. Check them yourself. How accurate are these?

Strengths, weaknesses, opportunities and threats

Potential Investment Types

How accurate are these tags?

As-Is
Fix & Flip
BRRRR
House Hacking
Short-Term Rental
Cashflow
Value-Add

Already have an account? Log in

Facts and Features

Type

Detached House

SQFT

3600

Bedrooms

bathrooms

Status

Active

Business Case Analysis

SWOT Analysis

(Typically 30 seconds or less)

Strengths

Sqft : ***

Weaknesses

Sqft : ***

Opportunities

Sqft : ***

Threats

Sqft : ***

Already have an account? Log in

Location

Map

**** Bel Air Drive
Las Vegas, NV

Get In Touch With the Seller

Oliver Beddows

Sales Executive

4.8/5
(67 reviews)

[email protected] 123 900 68668

Already have an account? Log in

Value and rent estimate

Estimates from comparable listings, not an appraisal. The range is where most of them sit. How we estimate

Estimated value

$498,361–$1,067,797

Estimate based on the asking price per sqft of 31 similar detached house listings in Las Vegas, NV from the last 12 months.

Create a free account to see the point estimate and comparables

Market snapshot

Detached house listings in Las Vegas, NV, live or found in the last 12 months. Asking prices, not sales.

$149,900

median asking price

$114,900–$388,750

middle half of asking prices

$176

median asking price per sqft

median days listed before removal

listings counted

This listing's asking price is above the median.

By bedrooms

Bedrooms	Median asking	Listings
2	$114,900	15
3	$380,000	15
4	$607,500	2

Last 12 months

Month	Median asking	Found
Nov 2025	$380,000	4
Dec 2025	$34,900	3
Jan 2026	$380,000	2
Feb 2026	$129,900	15
Jun 2026	$329,000	3
Sep 2026	$420,000	6

Figures based on the asking prices of 36 detached house listings in Las Vegas, NV found over the last 12 months. Updated Oct 26, 2026.

Short-term rental potential

An estimate from nearby short-term rentals, modelled from their reviews. Licensing and local short-term rental rules decide whether this is possible at all; check them first.

Estimated revenue

$31,709–$82,238 a year

Estimate based on 9 5-bedroom entire-home rentals within 1.5 km, snapshot Sep 20, 2026.

Across Clark County Nv, NV, booked entire homes earn a median of $20,688 a year at $243 a night (8,041 listings).

Create a free account to see nightly prices, occupancy and nearby rentals

Data: Inside Airbnb (insideairbnb.com), CC BY 4.0. Occupancy is modelled from reviews (half of stays reviewed, at least 3 nights each, at most 70% of the year booked), not from booking records. Positions in the data are approximate.

Run the numbers

The asking price is filled in, with starting assumptions for the rest. Adjust them and add what only you can estimate, like the after-repair value or rent.

Purchase price

Down payment

Interest rate

Amortization

years

Rate compounding Canadian fixed-rate mortgages compound semi-annually.

Loan amount $960,000

Monthly payment $5,153.49

Total interest over 360 payments $895,256

Pre-filled values are rough starting assumptions (5% interest, 30-year amortization, renovation at 10% of the price, carrying costs at 4% of the price a year), not estimates for any particular property. Change any of them to fit the deal.

Open the full Mortgage Payment Calculator, with the formula and a worked example →

Open the full BRRRR Calculator, with the formula and a worked example →

Open the full Fix and Flip Calculator, with the formula and a worked example →

Open the full Rental Cash Flow Calculator, with the formula and a worked example →

Open the full Maximum Offer Calculator (70% Rule), with the formula and a worked example →