Key facts

Asking price: $519,000
Price per sqft: $653/sqft
Location: Wailuku, HI
Listed: Oct 24, 2026
Last checked: Oct 30, 2026
Signals: 3 strengths

Get new condo listings in Wailuku by email

Free, and you can stop any time.

Get free alerts

Description

This 2-bedroom, 2-bathroom condominium in Wailuku, HI is listed at $519,000 ($653/sqft). It was listed on Oct 24, 2026 and was last checked on Oct 30, 2026. Our analysis of the listing found 3 strengths.

Opportunity Analysis

Signals found in this listing's description

Detected automatically from the wording of the listing. Check them yourself. How accurate are these?

Strengths, weaknesses, opportunities and threats

Potential Investment Types

How accurate are these tags?

As-Is
Fix & Flip
BRRRR
House Hacking
Short-Term Rental
Cashflow
Value-Add

Already have an account? Log in

Facts and Features

Type

Condominium

SQFT

795

Bedrooms

bathrooms

Status

Active

Business Case Analysis

SWOT Analysis

(Typically 30 seconds or less)

Strengths

Sqft : ***

Weaknesses

Sqft : ***

Opportunities

Sqft : ***

Threats

Sqft : ***

Already have an account? Log in

Location

Map

** Waiaka Lane
Wailuku, HI

Get In Touch With the Seller

Oliver Beddows

Sales Executive

4.8/5
(67 reviews)

[email protected] 123 900 68668

Already have an account? Log in

Short-term rental potential

An estimate from nearby short-term rentals, modelled from their reviews. Licensing and local short-term rental rules decide whether this is possible at all; check them first.

Estimated revenue

$17,904–$45,603 a year

Estimate based on 35 similar-size entire-home rentals within 1.5 km, snapshot Sep 17, 2026.

Across Hawaii, HI, booked entire homes earn a median of $22,000 a year at $368 a night (20,846 listings).

Create a free account to see nightly prices, occupancy and nearby rentals

Data: Inside Airbnb (insideairbnb.com), CC BY 4.0. Occupancy is modelled from reviews (half of stays reviewed, at least 3 nights each, at most 70% of the year booked), not from booking records. Positions in the data are approximate.

Run the numbers

The asking price is filled in, with starting assumptions for the rest. Adjust them and add what only you can estimate, like the after-repair value or rent.

Purchase price

Down payment

Interest rate

Amortization

years

Rate compounding Canadian fixed-rate mortgages compound semi-annually.

Loan amount $415,200

Monthly payment $2,228.88

Total interest over 360 payments $387,198

Pre-filled values are rough starting assumptions (5% interest, 30-year amortization, renovation at 10% of the price, carrying costs at 4% of the price a year), not estimates for any particular property. Change any of them to fit the deal.

Open the full Mortgage Payment Calculator, with the formula and a worked example →

Open the full BRRRR Calculator, with the formula and a worked example →

Open the full Fix and Flip Calculator, with the formula and a worked example →

Open the full Rental Cash Flow Calculator, with the formula and a worked example →

Open the full Maximum Offer Calculator (70% Rule), with the formula and a worked example →